$445,000 Asking Price
3 Beds
2 Baths
1,200 Sqft
Built 1953
CBS Duplex
Investment Analysis
Rocket
Asking Price
$445K
Wholesaler Price
Est. ARV
$533K
Tap to compare sources
Spread
$88K
84¢ on the dollar
Compare ARV Sources
Wholesaler
$550K
Wholesaler's estimate
81¢ on the dollar
Rocket ARV
$568K
89% confidence
78¢ on the dollar
AVM High
$480K
69% confidence
93¢ on the dollar
Rocket Confidence89%
Comparable Sales Subject Comps Rocket ARV
1
2380 NW 101st St, Miami, FL 33147
4 bed · 2 bath · 1,218 SF · 1.48 mi
$610K
Dec 2025
2
1161 NW 101st St, Miami, FL 33150
4 bed · 2 bath · 1,326 SF · 1.29 mi
$530K
Sep 2025
3
7728 NW 17th Pl, Miami, FL 33147
4 bed · 3 bath · 1,156 SF · 0.37 mi
$565K
Apr 2025
Rental Income
RentCast
$2,300/mo
Market Rent · Feb 2026
$1,950
$2,660
$27,600
Annual Rent
6.2%
Gross Yield
$1.92
Rent / Sqft
$767
Per Bedroom
Property Details
3beds
2baths
1,200sqft
7,235lot sqft
1953built
TypeCBS Duplex
Stories1
ExteriorConcrete block
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage77 ft · 7,235 sqft (0.17 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionEVERGLADES AVENUE HGTS REV PLAT N1/2
PoolNo
Deal Highlights
Legal duplex 2/1 + 1/1 2 FPL meters Large 7,235 SF lot Laundry room Both units occupied
Overview

Off-market CBS legal duplex (2/1 + 1/1). Fenced large lot with laundry room, 2 FPL electric meters. Both units occupied (do not disturb tenants). Neighbors building new construction. Showing by appointment only.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
3 closed 0 open
DuplexFeb 2006
✓ Complete
Single family res-clust-zero lot-townJan 2016
✓ Complete
DuplexJan 2005
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Value Breakdown $315,804
Land $165,707 | 52.5% Building $150,097 | 47.5%
Assessed Value '24
$315,804
Annual Tax '24
$6,451.35
Effective Tax Rate
2.04%
Homestead
✗ No

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$445,000
Rocket ARV$532,911
Spread$87,911
Cents on Dollar84¢
Est. Rent$2,300/mo
Gross Yield6.2%
Annual Tax$6,451
Year Built1953
Call Now Alerts