Investment Analysis
Asking Price
$345K
Wholesaler Price
Est. ARV
$520K
Tap to compare sources
Spread
$175K
66¢ on the dollar
Compare ARV Sources
Wholesaler
$555K
Wholesaler's estimate
62¢ on the dollar
Zillow High
$450K
Zestimate range
77¢ on the dollar
AVM High
$555K
89% confidence
62¢ on the dollar
Rental Income
RentCast
$3,150/mo
Market Rent · Feb 2026
$37,800
Annual Rent
11.0%
Gross Yield
$2.88
Rent / Sqft
$1050
Per Bedroom
Property Details
3beds
2baths
1,092sqft
7,813lot sqft
1951built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage62 ft · 7,813 sqft (0.18 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionOPA LOCKA PLAT NO 3
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$345,000
Loans $49,051 | LTV 14.2%
Equity $295,949 | ETV 85.8%
1ST MORTGAGE
$49,051
AVAILABLE EQUITY
$295,949
Value Breakdown
$358,060
Land $210,554 | 58.8%
Building $147,506 | 41.2%
Assessed Value '25
$93,201
Annual Tax '25
$1,976.23
Effective Tax Rate
2.12%
Homestead
✓ Yes