Investment Analysis
Asking Price
$335K
Wholesaler Price
Est. ARV
$468K
Tap to compare sources
Spread
$133K
72¢ on the dollar
Compare ARV Sources
Wholesaler
$425K
Wholesaler's estimate
79¢ on the dollar
Rocket ARV
$482K
94% confidence
70¢ on the dollar
Zillow High
$406K
Zestimate range
83¢ on the dollar
AVM High
$559K
89% confidence
60¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
1420 NW 58th Ter, Miami, FL 33142
3 bed · 2 bath · 1,123 SF · 0.79 mi
$470K
Dec 2025
2
1276 NW 71st St, Miami, FL 33147
3 bed · 2 bath · 992 SF · 0.53 mi
$445K
Oct 2025
3
1361 NW 55th St, Miami, FL 33142
3 bed · 2 bath · 1,077 SF · 0.88 mi
$530K
Nov 2025
Rental Income
RentCast
$2,940/mo
Market Rent · Feb 2026
$35,280
Annual Rent
10.5%
Gross Yield
$2.69
Rent / Sqft
$980
Per Bedroom
Property Details
3beds
2baths
1,092sqft
5,350lot sqft
1955built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage50 ft · 5,350 sqft (0.12 acres)
Zoning0104
SubdivisionSEVENTH AVE PARK
PoolNo
GarageCarport (Unspecified)
Deal Highlights
Clean title
Strong rental area
Off-market
Overview
Off-market 3/2 in Miami with clean title on 5,350 SF lot. Straightforward investor play in strong rental neighborhood.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$335,000
Loans $120,819 | LTV 36.1%
Equity $214,181 | ETV 63.9%
1ST MORTGAGE
$120,819
AVAILABLE EQUITY
$214,181
Value Breakdown
$284,065
Land $171,392 | 60.3%
Building $112,673 | 39.7%
Assessed Value '24
$284,065
Annual Tax '24
$6,056.71
Effective Tax Rate
2.13%
Homestead
✓ Yes