Investment Analysis
Asking Price
$420K
Wholesaler Price
Est. ARV
$502K
Tap to compare sources
Spread
$82K
84¢ on the dollar
Compare ARV Sources
Wholesaler
$565K
Wholesaler's estimate
74¢ on the dollar
Zillow High
$468K
Zestimate range
90¢ on the dollar
AVM High
$472K
88% confidence
89¢ on the dollar
Rental Income
RentCast
$3,500/mo
Market Rent · Feb 2026
$42,000
Annual Rent
10.0%
Gross Yield
$2.85
Rent / Sqft
$1167
Per Bedroom
Property Details
3beds
1baths
1,228sqft
5,220lot sqft
1960built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage53 ft · 5,220 sqft (0.12 acres)
ZoningRS-7
SubdivisionHOPPERS GARDEN TRACTS NO 2
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
7 yrs
2019 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
5 closed
0 open
Reroof
$5,900
✓ Complete
New conc pavers
$4,700
✓ Complete
Asphalt driveway
$1,200
✓ Complete
Replace 8 windows
$14,124
✓ Complete
Re-roof shingle
$12,000
✓ Complete
Electrical sub-general - new
$300
✓ Complete
Show 3 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$419,900
Loans $111,958 | LTV 26.7%
Equity $307,942 | ETV 73.3%
1ST MORTGAGE
$111,958
AVAILABLE EQUITY
$307,942
Value Breakdown
$434,350
Land $26,100 | 6.0%
Building $408,250 | 94.0%
Assessed Value '24
$434,350
Annual Tax '24
$8,481.92
Effective Tax Rate
1.95%
Homestead
✓ Yes