Investment Analysis
Asking Price
$95K
Wholesaler Price
Est. ARV
$209K
Tap to compare sources
Spread
$114K
45¢ on the dollar
Compare ARV Sources
Wholesaler
$275K
Wholesaler's estimate
35¢ on the dollar
Rocket ARV
$272K
94% confidence
35¢ on the dollar
Zillow High
$128K
Zestimate range
74¢ on the dollar
AVM High
$161K
68% confidence
59¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
832 SW Avenue I, Belle Glade, FL 33430
3 bed · 2 bath · 1,108 SF · 2.55 mi
$295K
Dec 2025
2
125 SW 11th Ave, South Bay, FL 33493
3 bed · 2 bath · 1,128 SF · 0.26 mi
$195K
Nov 2025
3
561 SW 10th Street, Belle Glade, FL 33430
3 bed · 2 bath · 1,302 SF · 2.72 mi
$325K
Jun 2025
Rental Income
RentCast
$1,620/mo
Market Rent · Feb 2026
$19,440
Annual Rent
20.5%
Gross Yield
$1.16
Rent / Sqft
$540
Per Bedroom
Property Details
3beds
1baths
1,391sqft
12,632lot sqft
1947built
TypeSingle Family
Stories1
ExteriorOther
RoofComposition Shingle · Gable/hip
ConstructionWood
FlooringCarpet
Lot Frontage100 ft · 12,632 sqft (0.29 acres)
ZoningB-1
SubdivisionSOUTH BAY AMENDED
PoolNo
ConditionAverage
Deal Highlights
$160K spread
ARV $275K
$50K repairs
$2,000/mo rent
Overview
SFH 3/1 with 1,391 SF in South Bay. Estimated repairs $50K. Strong ARV of $275,000 offers 58% equity spread. Potential 20.9% gross rent yield at $2,000/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$94,900
Loans $34,832 | LTV 36.7%
Equity $60,068 | ETV 63.3%
1ST MORTGAGE
$34,832
AVAILABLE EQUITY
$60,068
Value Breakdown
$108,601
Land $18,000 | 16.6%
Building $90,601 | 83.4%
Assessed Value '25
$108,601
Annual Tax '25
$2,442.95
Effective Tax Rate
2.25%
Homestead
✗ No