Investment Analysis
Asking Price
$560K
Wholesaler Price
Est. ARV
$707K
Tap to compare sources
Spread
$147K
79¢ on the dollar
Compare ARV Sources
Wholesaler
$759K
Wholesaler's estimate
74¢ on the dollar
Rocket ARV
$759K
79% confidence
74¢ on the dollar
Zillow High
$634K
Zestimate range
88¢ on the dollar
AVM High
$674K
90% confidence
83¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
5512 Grant St, Hollywood, FL 33021
4 bed · 3 bath · 1,919 SF · 0.03 mi
$855K
Dec 2025
2
5440 Lincoln St, Hollywood, FL 33021
3 bed · 2 bath · 1,920 SF · 0.13 mi
$675K
Mar 2025
3
5119 Hayes St, Hollywood, FL 33021
3 bed · 2 bath · 1,945 SF · 0.22 mi
$747K
Jul 2025
Rental Income
RentCast
$3,890/mo
Market Rent · Feb 2026
$46,680
Annual Rent
8.3%
Gross Yield
$1.97
Rent / Sqft
$1297
Per Bedroom
Property Details
3beds
2baths
1,974sqft
8,754lot sqft
1968built
TypeCBS
Stories1
ExteriorStucco
RoofTile · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage76 ft · 8,754 sqft (0.20 acres)
ZoningRS-5
SubdivisionHOLLYWOOD HILLS AMEN PLAT 6-31 B
PoolNo
ConditionAverage
Deal Highlights
Full rehab needed
Easy to show
Clean title
CBS construction
Overview
CBS 3/2 built 1968 in Hollywood. Full rehab opportunity with clean title at closing. Large lot 8,754 SF. Easy to show by appointment.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Tile
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed
0 open
Electrical work - replace meter block
$500
✓ Complete
Repairs-electrical - meter clip repair
$550
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$560,000
Loans $208,998 | LTV 37.3%
Equity $351,002 | ETV 62.7%
1ST MORTGAGE
$208,998
AVAILABLE EQUITY
$351,002
Value Breakdown
$558,430
Land $52,520 | 9.4%
Building $505,910 | 90.6%
Assessed Value '24
$230,920
Annual Tax '24
$3,571.11
Effective Tax Rate
1.55%
Homestead
✓ Yes