Investment Analysis
Asking Price
$280K
Wholesaler Price
Est. ARV
$345K
Tap to compare sources
Spread
$65K
81¢ on the dollar
Compare ARV Sources
Wholesaler
$357K
Wholesaler's estimate
79¢ on the dollar
Rocket ARV
$357K
84% confidence
79¢ on the dollar
Zillow High
$321K
Zestimate range
87¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
3841 SW 54th Ave, West Park, FL 33023
2 bed · 1 bath · 970 SF · 0.16 mi
$309K
Aug 2025
2
5541 SW 38th St #5541, West Park, FL 33023
2 bed · 1 bath · 768 SF · 0.1 mi
$285K
Jul 2025
3
134 Miami Gardens Rd, West Park, FL 33023
2 bed · 1 bath · 948 SF · 0.11 mi
$392K
Oct 2025
Rental Income
RentCast
$2,360/mo
Market Rent · Feb 2026
$28,320
Annual Rent
10.1%
Gross Yield
$2.64
Rent / Sqft
$1180
Per Bedroom
Property Details
2beds
1baths
894sqft
2,509 SqFtlot sqft
1972built
TypeSingle Family Home
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringConcrete/Cement
Lot Frontage24 ft · 2,509 SqFt sqft (0.06 acres)
ZoningR-3U
SubdivisionLYNN PARK REP 62-22 B
PoolNo
ConditionAverage
Deal Highlights
undefined
undefined
undefined
undefined
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
19 yrs
2007 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
5 yrs
2021
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed
0 open
B002: bldg: roofing
$3,750
✓ Complete
Single family residence
✓ Complete
New accordion shutters
$3,091
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$280,000
Loans $177,711 | LTV 63.5%
Equity $102,289 | ETV 36.5%
1ST MORTGAGE
$177,711
AVAILABLE EQUITY
$102,289
Value Breakdown
$239,650
Land $12,540 | 5.2%
Building $227,110 | 94.8%
Assessed Value '24
$202,700
Annual Tax '24
$4,192.66
Effective Tax Rate
2.07%
Homestead
✓ Yes