Investment Analysis
Asking Price
$380K
Wholesaler Price
Est. ARV
$426K
Tap to compare sources
Spread
$46K
89¢ on the dollar
Compare ARV Sources
Wholesaler
$410K
Wholesaler's estimate
93¢ on the dollar
AVM High
$442K
91% confidence
86¢ on the dollar
Rental Income
RentCast
$2,790/mo
Market Rent · Feb 2026
$33,480
Annual Rent
8.8%
Gross Yield
$2.31
Rent / Sqft
$930
Per Bedroom
Property Details
3beds
2baths
1,206sqft
5,000lot sqft
1987built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage50 ft · 5,000 sqft (0.11 acres)
Zoning3000:MULTI-FAMILY,GENERAL
SubdivisionWASHINGTON PARK
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$380,000
Loans $348,377 | LTV 91.7%
Equity $31,623 | ETV 8.3%
1ST MORTGAGE
$348,377
AVAILABLE EQUITY
$31,623
Value Breakdown
$301,916
Land $120,000 | 39.7%
Building $181,916 | 60.3%
Assessed Value '25
$301,916
Annual Tax '25
$6,477.04
Effective Tax Rate
2.15%
Homestead
✓ Yes





