Investment Analysis
Asking Price
$410K
Wholesaler Price
Est. ARV
$518K
Tap to compare sources
Spread
$108K
79¢ on the dollar
Compare ARV Sources
Wholesaler
$624K
Wholesaler's estimate
66¢ on the dollar
Rocket ARV
$470K
99% confidence
87¢ on the dollar
Zillow High
$460K
Zestimate range
89¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
1810 NW 9th St Unit 1-2, Fort Lauderdale, FL 33311
4 bed · 2 bath · 1,464 SF · 0.53 mi
$520K
Dec 2025
2
630 NW 15th Ter, Fort Lauderdale, FL 33311
2 bed · 1 bath · 1,488 SF · 0.33 mi
$460K
Oct 2025
3
817 NW 12th Ave, Fort Lauderdale, FL 33311
4 bed · 2 bath · 1,238 SF · 0.71 mi
$430K
Jun 2025
Rental Income
RentCast
$2,680/mo
Market Rent · Feb 2026
$32,160
Annual Rent
7.8%
Gross Yield
$1.49
Rent / Sqft
$893
Per Bedroom
Property Details
3beds
1baths
1,802sqft
5,250lot sqft
1953built
TypeMFH Duplex
Stories1
ExteriorStucco
RoofRoll Tar & Gravel · Flat
ConstructionConcrete · Slab
FlooringConcrete/Cement
Lot Frontage51 ft · 5,250 sqft (0.12 acres)
ZoningRS-8
SubdivisionDORSEY PARK THIRD ADD 24-24 B
PoolNo
ConditionAverage
Deal Highlights
$174K spread
ARV $624K
$75K repairs
$5,000/mo rent
Multi-family
Overview
MFH Duplex 3/1 with 1,802 SF in Fort Lauderdale. Estimated repairs $75K. Strong ARV of $624,000 offers 28% equity spread. Potential 13.3% gross rent yield at $5,000/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
36 yrs
1990 · Roll tar & gravel
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed
0 open
Concrete paving driveway and yard 672sf
$3,000
✓ Complete
Reroof 2400 sq ft
$3,500
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Value Breakdown
$328,830
Land $78,750 | 23.9%
Building $250,080 | 76.1%
Assessed Value '24
$328,830
Annual Tax '24
$6,132.93
Effective Tax Rate
1.87%
Homestead
✓ Yes