Investment Analysis
Asking Price
$450K
Wholesaler Price
Est. ARV
$620K
Tap to compare sources
Spread
$170K
73¢ on the dollar
Compare ARV Sources
Wholesaler
$599K
Wholesaler's estimate
75¢ on the dollar
Zillow High
$599K
Zestimate range
75¢ on the dollar
AVM High
$663K
88% confidence
68¢ on the dollar
Rental Income
RentCast
$4,660/mo
Market Rent · Feb 2026
$55,920
Annual Rent
12.4%
Gross Yield
$4.61
Rent / Sqft
$1553
Per Bedroom
Property Details
3beds
2baths
1,010sqft
6,412lot sqft
1947built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionCustom
FlooringVinyl/Resilient
Lot Frontage67 ft · 6,412 sqft (0.15 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionHOWMAR PARK 1ST ADDN
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$450,000
Loans $222,447 | LTV 49.4%
Equity $227,553 | ETV 50.6%
1ST MORTGAGE
$222,447
AVAILABLE EQUITY
$227,553
Value Breakdown
$464,723
Land $384,750 | 82.8%
Building $79,973 | 17.2%
Assessed Value '25
$220,967
Annual Tax '25
$3,777.33
Effective Tax Rate
1.71%
Homestead
✓ Yes