$197,000 Asking Price
3 Beds
2.5 Baths
1,865 Sqft
Built 1974
Townhouse
Investment Analysis
Rocket
Asking Price
$197K
Wholesaler Price
Est. ARV
$271K
Tap to compare sources
Spread
$74K
73¢ on the dollar
Compare ARV Sources
Wholesaler
$329K
Wholesaler's estimate
60¢ on the dollar
Rocket ARV
$213K
69% confidence
92¢ on the dollar
Rocket Confidence69%
Rental Income
RentCast
$2,080/mo
Market Rent · Feb 2026
$1,970
$2,190
$24,960
Annual Rent
12.7%
Gross Yield
$1.12
Rent / Sqft
$693
Per Bedroom
Property Details
3beds
2.5baths
1,865sqft
1974built
TypeTownhouse
ConstructionConcrete
ZoningR-3
SubdivisionSHAKER VILLAGE PHASE 1
PoolNo
Deal Highlights
$132K spread
Overview

Contact us for more details about this property.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
10 yrs
2016
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed 0 open
Upper roof only not balcontJul 2016
$6,300
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Value Breakdown $275,020
Land $27,500 | 10.0% Building $247,520 | 90.0%
Assessed Value '24
$44,240
Annual Tax '24
$1,245.71
Effective Tax Rate
2.82%
Homestead
✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$197,000
Rocket ARV$271,167
Spread$74,167
Cents on Dollar73¢
Est. Rent$2,080/mo
Gross Yield12.7%
Annual Tax$1,246
Year Built1974
Call Now Alerts