Investment Analysis

Rocket

Asking Price

$579K

Wholesaler Price

Est. ARV

$533K

Tap to compare sources

 Spread
$-46K
109¢ on the dollar

Compare ARV Sources

Rental Income

RentCast

$3,130/mo

Market Rent · Feb 2026

$2,890

$3,360

$37,560

Annual Rent

6.5%

Gross Yield

$2.36

Rent / Sqft

$1043

Per Bedroom

Property Details

3beds

2.5baths

1,328sqft

5,696lot sqft

1930built

TypeMultifamily

Stories1

ExteriorConcrete block

RoofOther

ConstructionConcrete

FlooringVinyl/Resilient

Lot Frontage40 ft · 5,696 sqft (0.13 acres)

Zoning3151

SubdivisionGARDEN CITY

Deal Highlights

Contact for details

Overview

Read More ▾

Big Ticket Items & Permit History

Verified

Roof

Unknown

No records found

Unverified

A/C

Unknown

No records found

Unverified

Impact Windows

Unknown

No records found

Unverified

Water Heater

Unknown

No records found

Unverified

Permit History

4 closed 0 open

Single family res-clust-zero lot-townOct 2020

✓ Complete

Single family res-clust-zero lot-townOct 2020

✓ Complete

Single family res-clust-zero lot-townAug 2021

✓ Complete

Single family res-clust-zero lot-townMar 2021

✓ Complete

Show 1 more permits ▾

No Code Violations

No Open Cases

Equity, Debt & Value Allocation

Rocket

Based on Asking Price

$579,000

Loans $336,245 | LTV 58.1% Equity $242,755 | ETV 41.9%

1ST MORTGAGE

$336,245

AVAILABLE EQUITY

$242,755

Value Breakdown $277,368

Land $114,400 | 41.2% Building $162,968 | 58.8%

Assessed Value '25

$277,368

Annual Tax '25

$6,112.9

Effective Tax Rate

2.20%

Homestead

✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts

No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$579,000

Rocket ARV$533,005

Spread$-45,995

Cents on Dollar109¢

Est. Rent$3,130/mo

Gross Yield6.5%

Annual Tax$6,141

Year Built1930