Investment Analysis
Asking Price
$285K
Wholesaler Price
Est. ARV
$373K
Tap to compare sources
Spread
$88K
76¢ on the dollar
Compare ARV Sources
Wholesaler
$348K
Wholesaler's estimate
82¢ on the dollar
Zillow High
$348K
Zestimate range
82¢ on the dollar
AVM High
$423K
89% confidence
67¢ on the dollar
Rental Income
RentCast
$2,230/mo
Market Rent · Feb 2026
$26,760
Annual Rent
9.4%
Gross Yield
$3.10
Rent / Sqft
$1115
Per Bedroom
Property Details
2beds
1baths
720sqft
4,356lot sqft
1958built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringConcrete/Cement
Lot Frontage52 ft · 4,356 sqft (0.10 acres)
ZoningRM4
SubdivisionMIAMI GARDENS ESTATES SEC 2
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
10 yrs
2016 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
2 yrs
2024
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
14 closed
0 open
Re-roofing
$3,400
✓ Complete
Photovoltaic solar system
$24,995
✓ Complete
Photovoltaic solar system
$24,995
✓ Complete
March 10 & 11 2001
✓ Complete
2 day garage sale
✓ Complete
December 2nd & 3rd 1995
✓ Complete
Re-roof
$2,000
✓ Complete
December 12th & 13th 1998
✓ Complete
Garage sale may 3 4 2003
✓ Complete
Garage sale saturday and sunday 11/13-14 2004
✓ Complete
Demolish shed fence and burglar bars - us bank national
$2,400
✓ Complete
Convert septic to sewer for (philippe
$2,250
✓ Complete
Replace (7) windows and (1) door to impact
$15,500
✓ Complete
Replace (7) windows and (1) door to impact
✓ Complete
Project name: photovoltaic solar system photovoltaic solar system
✓ Complete
Project name: photovoltaic solar system photovoltaic solar system
✓ Complete
Project name: photovoltaic solar system photovoltaic solar system
✓ Complete
Show 14 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$284,500
Loans $114,857 | LTV 40.4%
Equity $169,643 | ETV 59.6%
1ST MORTGAGE
$114,857
AVAILABLE EQUITY
$169,643
Value Breakdown
$316,950
Land $22,480 | 7.1%
Building $294,470 | 92.9%
Assessed Value '24
$203,010
Annual Tax '24
$5,678.87
Effective Tax Rate
2.80%
Homestead
✓ Yes





