Investment Analysis
Asking Price
$180K
Wholesaler Price
Est. ARV
$283K
Tap to compare sources
Spread
$103K
64¢ on the dollar
Compare ARV Sources
Wholesaler
$286K
Wholesaler's estimate
63¢ on the dollar
Rocket ARV
$277K
99% confidence
65¢ on the dollar
Zillow High
$286K
Zestimate range
63¢ on the dollar
Rental Income
RentCast
$2,170/mo
Market Rent · Feb 2026
$26,040
Annual Rent
14.5%
Gross Yield
$1.99
Rent / Sqft
$1085
Per Bedroom
Property Details
2beds
1.5baths
1,089sqft
2,472lot sqft
1968built
TypeSingle Family
Stories1
ExteriorStucco
RoofTile · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage35 ft · 2,472 sqft (0.06 acres)
ZoningRS-L
SubdivisionLEISUREVILLE FIRST SEC 64-9 B
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
26 yrs
2000 · Tile
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
3 closed
0 open
Bldg-change of plans
$6,075
✓ Complete
Slab: bldg-slabs driveways parking and decks
$2,200
✓ Complete
Rrrf: bldg-re-roof residential
$6,000
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$179,990
Loans $147,553 | LTV 82.0%
Equity $32,437 | ETV 18.0%
1ST MORTGAGE
$147,553
AVAILABLE EQUITY
$32,437
Value Breakdown
$228,000
Land $17,300 | 7.6%
Building $210,700 | 92.4%
Assessed Value '24
$167,420
Annual Tax '24
$2,806.71
Effective Tax Rate
1.68%
Homestead
✓ Yes