Investment Analysis
Asking Price
$279K
Wholesaler Price
Est. ARV
$373K
Tap to compare sources
Spread
$95K
75¢ on the dollar
Compare ARV Sources
Wholesaler
$395K
Wholesaler's estimate
71¢ on the dollar
Zillow High
$331K
Zestimate range
84¢ on the dollar
AVM High
$393K
90% confidence
71¢ on the dollar
Rental Income
RentCast
$1,930/mo
Market Rent · Feb 2026
$23,160
Annual Rent
8.3%
Gross Yield
$2.11
Rent / Sqft
$965
Per Bedroom
Property Details
2beds
1baths
916sqft
6,000lot sqft
1959built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage60 ft · 6,000 sqft (0.14 acres)
ZoningRS-5
SubdivisionROYAL PALMS PARK 49-8 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
6 yrs
2020 · Composition shingle
Unpermitted
A/C
Unknown
No records found
Unverified
Impact Windows
4 yrs
2022
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
8 closed
0 open
ELOW: ELEC-LOW VOLTAGE-Burglar Alarm
$100
✓ Complete
Esrv: elec-service change
$100
✓ Complete
Replace damaged meter can and riser
$800
✓ Complete
Installation of water meter
$800
✓ Complete
Replace 7 windows and 2 doors with impact
$16,700
✓ Complete
Re-roof flat and shingle 1640 sf
$6,970
✓ Complete
Reroof 1400sf shingle
$5,758
✓ Complete
Install burg alarm system 1 panel 5 devices
$199
✓ Complete
Rrrf: bldg-re-roof residential
$1,800
✓ Complete
50 year safety report
✓ Complete
Show 7 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$278,500
Loans $193,425 | LTV 69.5%
Equity $85,075 | ETV 30.5%
1ST MORTGAGE
$167,668
2ND MORTGAGE
$25,757
AVAILABLE EQUITY
$85,075
Value Breakdown
$275,940
Land $18,000 | 6.5%
Building $257,940 | 93.5%
Assessed Value '24
$241,060
Annual Tax '24
$4,233.32
Effective Tax Rate
1.76%
Homestead
✓ Yes