Investment Analysis
Asking Price
$745K
Wholesaler Price
Est. ARV
$994K
Tap to compare sources
Spread
$249K
75¢ on the dollar
Compare ARV Sources
Wholesaler
$1M
Wholesaler's estimate
72¢ on the dollar
Zillow High
$1M
Zestimate range
72¢ on the dollar
AVM High
$908K
89% confidence
82¢ on the dollar
Rental Income
RentCast
$4,560/mo
Market Rent · Feb 2026
$54,720
Annual Rent
7.3%
Gross Yield
$2.67
Rent / Sqft
$1520
Per Bedroom
Property Details
3beds
2baths
1,707sqft
6,600lot sqft
1949built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Size6,600 sqft (0.15 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionCORAL GATE SEC B
GarageCarport (Unspecified)
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
7 yrs
2019
Permitted
A/C
3 yrs
2023
Permitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
6 closed
0 open
Tile roof
$10,000
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Single family residence
$56,350
✓ Complete
Air conditioning central|clothes washers|dryers|light socket|rough wiring outlets|water heater boiler
$11,270
✓ Complete
Air conditioning drain|venting system|window air conditioning heating unit
$14,250
✓ Complete
plumbing
$20,000
✓ Complete
Tree removal|tree replacement planting
✓ Complete
Show 4 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$745,000
Loans $339,490 | LTV 45.6%
Equity $405,510 | ETV 54.4%
1ST MORTGAGE
$339,490
AVAILABLE EQUITY
$405,510
Value Breakdown
$648,076
Land $468,600 | 72.3%
Building $179,476 | 27.7%
Assessed Value '25
$648,076
Annual Tax '25
$12,064.91
Effective Tax Rate
1.86%
Homestead
✗ No