Investment Analysis
Asking Price
$405K
Wholesaler Price
Est. ARV
$531K
Tap to compare sources
Spread
$126K
76¢ on the dollar
Compare ARV Sources
Wholesaler
$563K
Wholesaler's estimate
72¢ on the dollar
Rocket ARV
$563K
99% confidence
72¢ on the dollar
Zillow High
$375K
Zestimate range
108¢ on the dollar
AVM High
$624K
89% confidence
65¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
19720 NW 4th Ave, Miami, FL 33169
3 bed · 2 bath · 1,215 SF · 0.3 mi
$565K
Nov 2025
2
19330 NW 4th Ave, Miami Gardens, FL 33169
3 bed · 2 bath · 1,380 SF · 0.3 mi
$565K
Jul 2025
3
301 NW 194th Ter, Miami Gardens, FL 33169
4 bed · 2 bath · 1,433 SF · 0.2 mi
$560K
Sep 2025
Rental Income
RentCast
$3,130/mo
Market Rent · Feb 2026
$37,560
Annual Rent
9.3%
Gross Yield
$2.19
Rent / Sqft
$1043
Per Bedroom
Property Details
3beds
2baths
1,429sqft
8,550lot sqft
1954built
TypeCBS
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Size8,550 sqft (0.20 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionSIERRA 2ND ADDN
Deal Highlights
Convertible to 4/2
Garage → ADU potential
CBS construction
Roof good
Large lot 8,550 SF
Overview
3/2 CBS with attached garage in Miami Gardens. Convertible to 4/2 with garage ADU/mother-in-law suite potential. Roof in good condition. Spacious lot, strong investor/landlord play.
Read More ▾ Big Ticket Items & Permit History
Roof
11 yrs
2015
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
2 closed
0 open
Re roof shingle and flat
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Driveway
$2,075
✓ Complete
Approach for driveway
✓ Complete
Show 1 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Value Breakdown
$357,809
Land $179,550 | 50.2%
Building $178,259 | 49.8%
Assessed Value '24
$108,294
Annual Tax '24
$2,276.34
Effective Tax Rate
2.10%
Homestead
✓ Yes