Investment Analysis
Asking Price
$490K
Wholesaler Price
Est. ARV
$669K
Tap to compare sources
Spread
$179K
73¢ on the dollar
Compare ARV Sources
Wholesaler
$640K
Wholesaler's estimate
77¢ on the dollar
Rocket ARV
$673K
94% confidence
73¢ on the dollar
Zillow High
$679K
Zestimate range
72¢ on the dollar
AVM High
$683K
88% confidence
72¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
101 NE 9th Ave, Hialeah, FL 33010
4 bed · 4 bath · 2,228 SF · 0.43 mi
$720K
Dec 2025
2
720 NE 2nd Pl, Hialeah, FL 33010
4 bed · 4 bath · 1,939 SF · 0.27 mi
$690K
Mar 2025
3
721 SE 4th Pl, Hialeah, FL 33010
3 bed · 3 bath · 1,910 SF · 0.2 mi
$610K
May 2025
Rental Income
RentCast
$4,270/mo
Market Rent · Feb 2026
$51,240
Annual Rent
10.5%
Gross Yield
$2.10
Rent / Sqft
$854
Per Bedroom
Property Details
5beds
3baths
2,032sqft
7,492lot sqft
1950built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage70 ft · 7,492 sqft (0.17 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionESSEX VILLAGE 6TH ADDN
PoolNo
Deal Highlights
ARV $640K
5/3 large layout
Corner lot 7,492 SF
Roof ~7 yrs old
Vacant, free & clear
Overview
Large 5/3 SFH with strong value-add potential. ARV $640K. Corner lot 7,492 SF. Roof approximately 7 years old. Free & clear, vacant at closing. Ideal flip or buy/hold in high-demand Hialeah.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
~7 years old
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
0 closed
0 open
Burglar alarmview map:
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$489,900
Loans $186,528 | LTV 38.1%
Equity $303,372 | ETV 61.9%
1ST MORTGAGE
$171,450
2ND MORTGAGE
$15,078
AVAILABLE EQUITY
$303,372
Value Breakdown
$476,449
Land $299,780 | 62.9%
Building $176,669 | 37.1%
Assessed Value '24
$476,449
Annual Tax '24
$8,124.21
Effective Tax Rate
1.71%
Homestead
✓ Yes