Investment Analysis
Asking Price
$480K
Wholesaler Price
Est. ARV
$603K
Tap to compare sources
Spread
$123K
80¢ on the dollar
Compare ARV Sources
Wholesaler
$680K
Wholesaler's estimate
71¢ on the dollar
Rocket ARV
$596K
89% confidence
81¢ on the dollar
Zillow High
$575K
Zestimate range
84¢ on the dollar
AVM High
$563K
90% confidence
85¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
17311 NW 52nd Ave
$575K
Dec 2025
2
18031 NW 57th Ave
$620K
Jun 2025
3
19674 NW 49th Ct
$593K
Aug 2025
Rental Income
RentCast
$3,590/mo
Market Rent · Feb 2026
$43,080
Annual Rent
9.0%
Gross Yield
$2.21
Rent / Sqft
$898
Per Bedroom
Property Details
4beds
2baths
1,623sqft
8,124lot sqft
1973built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage81 ft · 8,124 sqft (0.19 acres)
Zoning0100:SINGLE FAM,GENERAL
SubdivisionCAROL CITY LAKE STEVEN 1ST ADDN
PoolNo
Deal Highlights
Strong ARV $680K
Full rehab needed
30-day post-occupancy
Wall unit A/C
Overview
4/2 SFH with strong upside for fix & flip or rental. ARV $680,000. Roof 2005, wall unit A/C. Needs full rehab. 30-day post-occupancy. Do NOT contact tenant/owner. Deal will move fast.
Read More ▾ Big Ticket Items & Permit History
Roof
21 yrs
2005
Unpermitted
A/C
Unknown
Wall units
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
1 closed
0 open
Single family res-clust-zero lot-town
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Value Breakdown
$384,056
Land $180,240 | 46.9%
Building $203,816 | 53.1%
Assessed Value '24
$241,789
Annual Tax '24
$4,143.6
Effective Tax Rate
1.71%
Homestead
✓ Yes