Investment Analysis
Asking Price
$280K
Wholesaler Price
Est. ARV
$550K
Tap to compare sources
Spread
$270K
51¢ on the dollar
Compare ARV Sources
Wholesaler
$509K
Wholesaler's estimate
55¢ on the dollar
Zillow High
$509K
Zestimate range
55¢ on the dollar
AVM High
$633K
89% confidence
44¢ on the dollar
Rental Income
RentCast
$3,210/mo
Market Rent · Feb 2026
$38,520
Annual Rent
13.8%
Gross Yield
$2.76
Rent / Sqft
$803
Per Bedroom
Property Details
4beds
2baths
1,162sqft
12,115lot sqft
1972built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage84 ft · 12,115 sqft (0.28 acres)
Zoning3050
SubdivisionCARMEN LAURA SUB
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
19 yrs
2007
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
1 yr
2025
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
3 closed
0 open
Single family res-clust-zero lot-town
✓ Complete
5 units or more - residential
✓ Complete
14 accord shutters
$4,200
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$280,000
Loans $128,915 | LTV 46.0%
Equity $151,085 | ETV 54.0%
1ST MORTGAGE
null
2ND MORTGAGE
$128,915
AVAILABLE EQUITY
$151,085
Value Breakdown
$375,850
Land $264,802 | 70.5%
Building $111,048 | 29.5%
Assessed Value '25
$64,035
Annual Tax '25
$973.2
Effective Tax Rate
1.52%
Homestead
✓ Yes