Investment Analysis
Asking Price
$500K
Wholesaler Price
Est. ARV
$617K
Tap to compare sources
Spread
$117K
81¢ on the dollar
Compare ARV Sources
Wholesaler
$800K
Wholesaler's estimate
62¢ on the dollar
Rocket ARV
$586K
89% confidence
85¢ on the dollar
Zillow High
$460K
Zestimate range
109¢ on the dollar
AVM High
$621K
87% confidence
80¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
143 SE 27th Way, Boynton Beach, FL
3 bed · 2 bath
$660K
2
2815 SW 5th St, Boynton Beach, FL
3 bed · 2 bath
$766K
3
2709 SW 4th St, Boynton Beach, FL
3 bed · 2 bath
$914K
Rental Income
RentCast
$3,790/mo
Market Rent · Feb 2026
$45,480
Annual Rent
9.1%
Gross Yield
$2.34
Rent / Sqft
$1263
Per Bedroom
Property Details
3beds
2baths
1,620sqft
7,501lot sqft
1971built
TypeSingle Family
Stories1
ExteriorStucco
RoofMetal · Gable/hip
ConstructionConcrete block
FlooringCarpet
Lot Frontage75 ft · 7,501 sqft (0.17 acres)
ZoningR1AA
SubdivisionSEACREST ESTATES
PoolNo
ConditionAverage
Deal Highlights
$220K spread
ARV $800K
$6,000/mo rent
Hot neighborhood
Overview
New off-market SFH in a highly desirable Boynton Beach pocket. Clean but outdated interior with pool-sized lot. Perfect for fix-and-flip or high-end rental.
Read More ▾ Big Ticket Items & Permit History
Roof
20 yrs
2006 · Metal
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
0 closed
0 open
plumbing; plumbing permit
$100
✓ Complete
Re-roof; roof permit
$4,149
✓ Complete
Re-roof; roof permit
✓ Complete
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$499,900
Loans $32,602 | LTV 6.5%
Equity $467,298 | ETV 93.5%
1ST MORTGAGE
$32,602
AVAILABLE EQUITY
$467,298
Value Breakdown
$384,435
Land $168,000 | 43.7%
Building $216,435 | 56.3%
Assessed Value '25
$384,435
Annual Tax '25
$7,892.23
Effective Tax Rate
2.05%
Homestead
✗ No