Investment Analysis
Asking Price
$315K
Wholesaler Price
Est. ARV
$485K
Tap to compare sources
Spread
$170K
65¢ on the dollar
Compare ARV Sources
Wholesaler
$461K
Wholesaler's estimate
68¢ on the dollar
AVM High
$509K
88% confidence
62¢ on the dollar
Rental Income
RentCast
$2,780/mo
Market Rent · Feb 2026
$33,360
Annual Rent
10.6%
Gross Yield
$1.69
Rent / Sqft
$927
Per Bedroom
Property Details
3beds
2baths
1,641sqft
11,618lot sqft
1952built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage85 ft · 11,618 sqft (0.27 acres)
ZoningRS-8
SubdivisionLAUDERDALE VILLAS 29-37 B
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
6 yrs
2020 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
5 closed
0 open
800sq ft shingles re-roof ok for owner builder, for final inspection only. Permit renewal/lost job, set/change of contractor 10/06/08
$6,500
✓ Complete
Abandon septic- connect to sewer
$300
✓ Complete
Reroof 34 sq ft shingle
$3,300
✓ Complete
Reroof 572 sqft flat 1545 sqft shingles
$12,000
✓ Complete
800sq ft shingles re-roof ok for owner builder ~for final inspection only. Permit renewal/lost job ~set/change of contractor 10/06/08
$6,500
✓ Complete
Abandon septic- connect to sewer
$300
✓ Complete
Show 3 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$315,000
Loans $406,874 | LTV 129.2%
Equity $-91,874 | ETV -29.2%
1ST MORTGAGE
$406,874
AVAILABLE EQUITY
$-91,874
Value Breakdown
$443,240
Land $34,850 | 7.9%
Building $408,390 | 92.1%
Assessed Value '24
$143,680
Annual Tax '24
$1,976.42
Effective Tax Rate
1.38%
Homestead
✓ Yes