Investment Analysis
Asking Price
$415K
Wholesaler Price
Est. ARV
$580K
Tap to compare sources
Spread
$165K
72¢ on the dollar
Compare ARV Sources
Wholesaler
$589K
Wholesaler's estimate
71¢ on the dollar
Zillow High
$589K
Zestimate range
71¢ on the dollar
AVM High
$564K
89% confidence
74¢ on the dollar
Rental Income
RentCast
$3,280/mo
Market Rent · Feb 2026
$39,360
Annual Rent
9.5%
Gross Yield
$3.23
Rent / Sqft
$1093
Per Bedroom
Property Details
3beds
2baths
1,015sqft
3,773lot sqft
1971built
TypeSingle Family
Stories1
Lot Size3,773 sqft (0.09 acres)
Zoning2800:TOWNHOUSE
SubdivisionROYALE GREEN TOWNHOUSE SEC FOUR
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
3 closed
0 open
Single family res-clust-zero lot-town
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Single family res-clust-zero lot-town
✓ Complete
Show 2 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$415,000
Loans $222,236 | LTV 53.6%
Equity $192,764 | ETV 46.4%
1ST MORTGAGE
$222,236
AVAILABLE EQUITY
$192,764
Assessed Value '25
$124,170
Annual Tax '25
$1,744.18
Effective Tax Rate
1.40%
Homestead
✓ Yes