$69,900 Asking Price
1 Beds
1 Baths
612 Sqft
Built 1972
Condo
Investment Analysis
Rocket
Asking Price
$70K
Wholesaler Price
Est. ARV
$131K
Tap to compare sources
Spread
$61K
53¢ on the dollar
Compare ARV Sources
Wholesaler
$120K
Wholesaler's estimate
58¢ on the dollar
Rocket ARV
$179K
69% confidence
39¢ on the dollar
Zillow High
$96K
Zestimate range
73¢ on the dollar
AVM High
$128K
82% confidence
54¢ on the dollar
Rocket Confidence69%
Comparable Sales Subject Comps Rocket ARV
1
1755 NE 116th Rd #15, North Miami, FL 33181
1 bed · 1 bath · 616 SF · 0.55 mi
$188K
Jan 2026
2
1465 NE 123rd St #814, North Miami, FL 33161
1 bed · 1 bath · 750 SF · 0.04 mi
$170K
Nov 2025
3
1805 Sans Souci Blvd #525, North Miami, FL 33181
1 bed · 1.5 bath · 673 SF · 0.57 mi
$180K
Oct 2025
Rental Income
RentCast
$1,570/mo
Market Rent · Feb 2026
$1,470
$1,660
$18,840
Annual Rent
27.0%
Gross Yield
$2.57
Rent / Sqft
$1570
Per Bedroom
Property Details
1beds
1baths
612sqft
1972built
TypeCondo
Zoning6600:COMMERCIAL,LIBERAL
SubdivisionTHREE HORIZONS EAST CONDO
PoolNo
Deal Highlights
$50K spread ARV $120K $10K repairs $1,500/mo rent
Overview

Condo 1/1 with 612 SF in North Miami. Estimated repairs $10K. Strong ARV of $120,000 offers 42% equity spread. Potential 25.8% gross rent yield at $1,500/mo. Wholesaler-vetted deal from Home Venture Investments.

Read More ▾
Big Ticket Items & Permit History
Verified
Roof
Unknown
No records found
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
2 yrs
2024
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
7 closed 0 open
06-05357 residential building permit replace kitchen cabinet & lavMay 2007
✓ Complete
06-05358 electrical permit replace ktch gfi; all outlets existing to remainMay 2007
✓ Complete
06-05359 plumbing permit set one ktch sink and one lavMay 2007
✓ Complete
088081 information request receipt pd by superior lien staff: vsSep 2009
✓ Complete
088571 reoccupancy receipt sell-tito eusepi buy-giraldo jorge staff: ypSep 2009
✓ Complete
Replacing (1) existing slinding door with impact resistantMar 2024
$5,361
✓ Complete
Reoccupancy certificateAug 2018
✓ Complete
Show 4 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Rocket
Based on Asking Price
$69,900
Loans $60,523 | LTV 86.6% Equity $9,377 | ETV 13.4%
1ST MORTGAGE
$60,523
AVAILABLE EQUITY
$9,377
Assessed Value '24
$73,350
Annual Tax '24
$1,526.17
Effective Tax Rate
2.08%
Homestead
✓ Yes

Interested in this deal?

Get full details, schedule a walkthrough, or make an offer.

Call Now Get Deal Alerts
No obligation · No spam · Cash buyers only

Quick Numbers

Asking Price$69,900
Rocket ARV$130,952
Spread$61,052
Cents on Dollar53¢
Est. Rent$1,570/mo
Gross Yield27.0%
Annual Tax$1,526
Year Built1972
Call Now Alerts