Investment Analysis
Asking Price
$390K
Wholesaler Price
Est. ARV
$506K
Tap to compare sources
Spread
$116K
77¢ on the dollar
Compare ARV Sources
Wholesaler
$675K
Wholesaler's estimate
58¢ on the dollar
Rocket ARV
$518K
89% confidence
75¢ on the dollar
Zillow High
$424K
Zestimate range
92¢ on the dollar
AVM High
$405K
88% confidence
96¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
1155 NE 133rd St, North Miami, FL 33161
3 bed · 2 bath · 1,582 SF · 0.22 mi
$510K
Nov 2025
2
1030 NE 132nd St, North Miami, FL 33161
2 bed · 1 bath · 1,391 SF · 0.36 mi
$545K
Oct 2025
3
1150 NE 143rd St, North Miami, FL 33161
3 bed · 2 bath · 1,687 SF · 0.38 mi
$500K
Oct 2025
Rental Income
RentCast
$2,800/mo
Market Rent · Feb 2026
$33,600
Annual Rent
8.6%
Gross Yield
$1.93
Rent / Sqft
$1400
Per Bedroom
Property Details
2beds
1baths
1,451sqft
7,841lot sqft
1949built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofOther
ConstructionConcrete
FlooringVinyl/Resilient
Lot Frontage62 ft · 7,841 sqft (0.18 acres)
Zoning0400:SGL FAM,901-1200 SQ
SubdivisionMAYETT ESTS
Deal Highlights
$245K spread
ARV $675K
$75K repairs
$4,000/mo rent
Overview
SFH 2/1 with 1,451 SF in North Miami. Estimated repairs $75K. Strong ARV of $675,000 offers 36% equity spread. Potential 11.2% gross rent yield at $4,000/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
7 yrs
2019
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
20 yrs
2006
Permitted
Water Heater
Unknown
No records found
Unverified
Permit History
20 closed
0 open
96-01718 plumbing permit new water service line
✓ Complete
06-00890 residential roofing permit reroof
✓ Complete
06-04070 residential roofing permit reroof shingles
✓ Complete
02-00279 residential building permit replacing rotten front door only - existing shutters for door
✓ Complete
080785 reoccupancy receipt
✓ Complete
032601 reoccupancy receipt reoccup recpt pd jean cook
✓ Complete
080499 information request receipt one-step lien search
✓ Complete
078903 information request receipt one step lien search
✓ Complete
080944 information request receipt one-step lien search
✓ Complete
080797 permit renewal renewal of permit # 0200279 02-00279
✓ Complete
079517 information request receipt lightning lien letters
✓ Complete
92-02082 county surcharge receipt county surcharge for $199 el
✓ Complete
92-02081 electrical permit burglar alarm: 1 master 6 devices
✓ Complete
087294 copy machine receipt reissue permit card staff: nabi
✓ Complete
90-03181 tent fumigation
✓ Complete
Remove chain link and replace with wood fence
$1,000
✓ Complete
Conditional certificate of reoccupancy
✓ Complete
Denied
✓ Complete
Alleyway inspection: please cut the overgrown grass/weeds and remove litter from the rear of property before the re-inspection date. Failure to comply will result in the city doing the work at the owner's expense
✓ Complete
Alleyway inspection: please cut the overgrown grass/weeds from the rear of property before the re-inspection date. Failure to comply will result in the city doing the work at the owner's expense
✓ Complete
**pol2022-00000002** **8/23/22 work completed by jfg** **work order submitted 7/8/22** please drain clean and cover the pool before the re-inspection date. If compliance is not met the city will abate the violation at the owner's expense
✓ Complete
Show 18 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Value Breakdown
$360,796
Land $222,312 | 61.6%
Building $138,484 | 38.4%
Assessed Value '24
$360,796
Annual Tax '24
$6,679.89
Effective Tax Rate
1.85%
Homestead
✗ No