Investment Analysis
Asking Price
$450K
Wholesaler Price
Est. ARV
$557K
Tap to compare sources
Spread
$107K
81¢ on the dollar
Compare ARV Sources
Wholesaler
$620K
Wholesaler's estimate
73¢ on the dollar
Rocket ARV
$466K
89% confidence
97¢ on the dollar
Zillow High
$556K
Zestimate range
81¢ on the dollar
AVM High
$586K
90% confidence
77¢ on the dollar
Rental Income
RentCast
$4,200/mo
Market Rent · Feb 2026
$50,400
Annual Rent
11.2%
Gross Yield
$2.91
Rent / Sqft
$1400
Per Bedroom
Property Details
3beds
2baths
1,445sqft
8,226lot sqft
1964built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage81 ft · 8,226 sqft (0.19 acres)
ZoningRS-2
SubdivisionPINECREST ACRES-RESUB OF PORTION
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
8 yrs
2018 · Composition shingle
Permitted
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
Permit History
8 closed
0 open
Ras 150 & shingle
$8,200
✓ Complete
Kit.remodel, impt.windows, door
$7,000
✓ Complete
Fence
$1,554
✓ Complete
Replace kitchen recptacles
$500
✓ Complete
Install 12 x 16 shed
$2,238
✓ Complete
Remodel kitchen - plumbing
$500
✓ Complete
Owens corning supreme cp
$2,600
✓ Complete
Replace water service
$500
✓ Complete
Show 5 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$449,900
Loans $267,554 | LTV 59.5%
Equity $182,346 | ETV 40.5%
1ST MORTGAGE
$195,956
2ND MORTGAGE
$71,598
AVAILABLE EQUITY
$182,346
Value Breakdown
$477,330
Land $32,900 | 6.9%
Building $444,430 | 93.1%
Assessed Value '24
$477,330
Annual Tax '24
$7,819.72
Effective Tax Rate
1.64%
Homestead
✓ Yes