Investment Analysis
Asking Price
$310K
Wholesaler Price
Est. ARV
$408K
Tap to compare sources
Spread
$98K
76¢ on the dollar
Compare ARV Sources
Wholesaler
$430K
Wholesaler's estimate
72¢ on the dollar
AVM High
$385K
89% confidence
80¢ on the dollar
Rental Income
RentCast
$2,560/mo
Market Rent · Mar 2026
$30,720
Annual Rent
9.9%
Gross Yield
$2.72
Rent / Sqft
$1280
Per Bedroom
Property Details
2beds
1baths
941sqft
6,750lot sqft
1950built
TypeSingle Family
Stories1
ExteriorStucco
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
FlooringVinyl/Resilient
Lot Frontage34 ft · 6,750 sqft (0.15 acres)
ZoningRD-15
SubdivisionPROGRESSO 2-18 D
PoolNo
ConditionAverage
Deal Highlights
Contact for details
Overview
Contact us for more details about this property.
Read More ▾ Big Ticket Items & Permit History
Roof
2 yrs
2024 · Composition shingle
Unpermitted
A/C
12 yrs
2014
Permitted
Impact Windows
Unknown
No records found
Unverified
Water Heater
12 yrs
2014
Permitted
Permit History
6 closed
0 open
Install tankless water heater
$500
✓ Complete
Electrical hookup for water heater bp14020692
$150
✓ Complete
Interior alteration - close up air conditioning opening after the fact -- still need plumbing permit relocated water heater
$100
✓ Complete
Atf air conditioning change out 2 ton 5 kw heat v ce13050277 opened 9234038900 1115 nw 1 ave nopermit - the walls air conditioning were removed andthe george oliva 954-828-6556 rei 11/01/2013
✓ Complete
Atf air conditioning wiring bp 13101572
✓ Complete
Re-roof. Remove shingles renail decking install new single per fbc
$12,600
✓ Complete
Reroof shingle 1500sf
$2,000
✓ Complete
Show 4 more permits ▾
No Code Violations
No Open Cases
Equity, Debt & Value Allocation
Based on Asking Price
$309,900
Loans $224,695 | LTV 72.5%
Equity $85,205 | ETV 27.5%
1ST MORTGAGE
$224,695
AVAILABLE EQUITY
$85,205
Value Breakdown
$318,910
Land $37,130 | 11.6%
Building $281,780 | 88.4%
Assessed Value '24
$318,910
Homestead
✗ No