Investment Analysis
Asking Price
$300K
Wholesaler Price
Est. ARV
$431K
Tap to compare sources
Spread
$132K
70¢ on the dollar
Compare ARV Sources
Wholesaler
$455K
Wholesaler's estimate
66¢ on the dollar
Rocket ARV
$387K
99% confidence
78¢ on the dollar
Zillow High
$439K
Zestimate range
68¢ on the dollar
AVM High
$445K
89% confidence
67¢ on the dollar
Comparable Sales
Subject
Comps
Rocket ARV
1
2310 NW 11, Fort Lauderdale, FL 33311
4 bed · 2 bath · 1,170 SF · 0.14 mi
$380K
Dec 2025
2
2860 NW 7th St, Fort Lauderdale, FL 33311
3 bed · 2 bath · 1,188 SF · 0.75 mi
$400K
Dec 2025
3
1041 NW 25th Wy, Fort Lauderdale, FL 33311
3 bed · 2 bath · 1,093 SF · 0.2 mi
$380K
Jul 2025
Rental Income
RentCast
$2,940/mo
Market Rent · Feb 2026
$35,280
Annual Rent
11.8%
Gross Yield
$2.63
Rent / Sqft
$980
Per Bedroom
Property Details
3beds
2baths
1,120sqft
6,612lot sqft
1962built
TypeSingle Family
Stories1
ExteriorConcrete block
RoofComposition Shingle · Gable/hip
ConstructionConcrete · Slab
Lot Frontage56 ft · 6,612 sqft (0.15 acres)
ZoningRS-8
SubdivisionDILLARD PARK ESTATES 55-44 B
PoolNo
GarageCarport (Unspecified)
ConditionAverage
Deal Highlights
$135K spread
ARV $455K
$65K repairs
$2,500/mo rent
Overview
SFH 3/2 with 1,120 SF in Fort Lauderdale. Estimated repairs $65K. Strong ARV of $455,000 offers 30% equity spread. Potential 9.4% gross rent yield at $2,500/mo. Wholesaler-vetted deal from Home Venture Investments.
Read More ▾ Big Ticket Items & Permit History
Roof
Unknown
Composition shingle
Unverified
A/C
Unknown
No records found
Unverified
Impact Windows
Unknown
No records found
Unverified
Water Heater
Unknown
No records found
Unverified
No permit or code violation data available for this property.
Equity, Debt & Value Allocation
Based on Asking Price
$299,900
Loans $267,933 | LTV 89.3%
Equity $31,967 | ETV 10.7%
1ST MORTGAGE
$267,933
AVAILABLE EQUITY
$31,967
Value Breakdown
$343,070
Land $19,840 | 5.8%
Building $323,230 | 94.2%
Assessed Value '24
$343,070
Annual Tax '24
$6,432.48
Effective Tax Rate
1.87%
Homestead
✓ Yes